In a move signaling continued private equity churn in sports representation, Excel Sports Management has retained Moelis & Company to explore growth capital options that could include the partial exit of Shamrock Capital’s minority stake[41][34]. This development comes five years after Shamrock’s initial $30M+ investment in 2020[4][21], as the sports agency landscape undergoes fundamental shifts in valuation drivers and ownership structures.
💼 Seasoned CorpDev / M&A / PE expertise
Transaction Rationale & Strategic Context
Moelis’ Mandate & Market Positioning
Moelis brings recent momentum to the engagement, having expanded its European technology banking team with Julien Oussadon’s appointment[1][43] and reported 41% YoY revenue growth in Q1 2025[9]. The firm’s sports M&A credentials include advising on Penn National’s $163M Barstool Sports deal[6] and Sinclair Broadcast’s gaming partnerships[6], though past client disputes highlight the sector’s contractual complexities[2][42].
Shamrock’s Investment Lifecycle
Shamrock’s original 2020 investment valued Excel at approximately $150M based on typical Growth Fund check sizes[5][38]. The private equity firm has since closed $1.6B across its sixth flagship and inaugural small-cap funds[15][55], with recent exits demonstrating 3-5x returns in comparable assets[15]. Their stake sale consideration aligns with industry-wide LP pressure to realize sports investments amid peak valuations.
| Metric | 2020 (Shamrock Entry) | 2025 (Current) |
|---|---|---|
| Revenue | $31.7M[32] | $75M (Est.) |
| Client Contracts | $4B[5] | $9B+ (Est.) |
| Properties Division | NBA/MLS/NFL Rights | +LPGA, SailGP, Netflix Events[53] |
Structural Considerations & Market Dynamics
Capital Stack Optimization
The engagement letter likely includes both primary (new equity) and secondary (Shamrock partial exit) components[41]. Moelis faces the dual challenge of justifying Excel’s rumored $600M+ valuation while managing Shamrock’s preferred return thresholds[15][27]. Recent comps suggest 12-15x EBITDA multiples for full-service agencies with media production capabilities[13][53].
Competitive Landscape Pressures
With CAA securing $750M from TPG in 2024 and WME-IMG pursuing SPAC options, Excel’s capital needs reflect:
- $20M+ annual production costs for owned events like The Match[53]
- Global expansion into Geneva/London markets[19][32]
- AI-driven analytics arms race in talent evaluation[19]
“The days of pure-play representation firms are over. You’re either vertically integrated with content creation and data analytics, or you’re acquisition bait.” — Michael LaSalle, Shamrock Capital Partner[15][55]
Execution Risks & Mitigation Factors
Regulatory Hurdles
Potential CFIUS concerns loom given Excel’s work with Department of Defense-connected athletes[19]. The agency’s 2022 non-compete litigation victory[23] establishes precedent for protecting proprietary client data during ownership transitions.
Valuation Sensitivity Analysis
Moelis’ DCF models likely stress-test:
- 30% EBITDA margin compression if talent defections occur
- 15% revenue haircut from NBA media rights uncertainty
- Upside from NCAA NIL representation scaling
Industry Implications & Forward Look
This transaction occurs amid unprecedented capital flows into sports adjacent services:
- 72% YoY increase in agency M&A deal count
- New DOJ guidelines on athlete representation market share
- Emergence of athlete-led SPACs targeting agency roll-ups
Successful execution would position Excel to challenge CAA’s dominance in integrated sports solutions, while missteps could trigger client poaching from rivals like Klutch Sports[23]. The deal’s structuring—particularly around earn-outs tied to media production revenue[13]—may set new benchmarks for private equity’s role in talent representation.
Conclusion: The New Calculus of Sports Representation
As Moelis markets Excel’s unique blend of traditional representation and modern content infrastructure[53], the firm must balance Shamrock’s return expectations against strategic buyers’ appetite for scaled platforms. With athlete empowerment trends and streaming wars reshaping revenue pools, this capital raise could either cement Excel’s position as innovator or expose the sector’s valuation fragility. Deal terms expected by Q3 2025 will serve as critical indicator for the $50B+ sports representation industry’s next phase.
Sources
https://investors.moelis.com/press-releases/news-details/2025/Moelis-Continues-to-Expand-its-Global-Technology-Franchise-with-Appointment-of-Julien-Oussadon-as-a-Managing-Director--2025-86affH4Vxv/default.aspx, https://www.wallstreetoasis.com/forum/investment-banking/dave-portnoy-on-moelis-our-banker-was-unusually-bad-they-stole-from-us, https://bleacherreport.com/sports-business, https://shamrockcap.com/media/excel-sports-management-fuels-growth-with-strategic-investment-from-shamrock-capital/, https://www.sportsbusinessjournal.com/Daily/Issues/2020/12/16/Finance/Excel/, https://www.yogonet.com/international/news/2021/01/08/55993-billionaire-ken-moelis-39-new-spac-could-target-sports-betting, https://shamrockcap.com/portfolio/excel-sports-management/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.businesswire.com/news/home/20250423405246/en/Moelis-Company-Reports-First-Quarter-2025-Financial-Results-Declares-Regular-Quarterly-Dividend-of-$0.65-Per-Share, https://bleacherreport.com/sports-business, https://www.sportsbusinessjournal.com/Daily/Closing-Bell/2020/12/15/Excel/, https://shamrockcap.com/portfolio/excel-sports-management/, https://shamrockcap.com/media/excel-sports-launches-media-arm-to-produce-star-clients-stories/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.youtube.com/watch?v=kaWrN4tYfjI, https://www.yesnetwork.com/shows/sportico-sports-business, https://bleacherreport.com/sports-business, https://brutalist.report, https://www.businesswire.com/news/home/20250225149019/en/Excel-Sports-Management-Rebrands-Nolan-Partners-as-Excel-Search-Advisory, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://shamrockcap.com/media/excel-sports-management-fuels-growth-with-strategic-investment-from-shamrock-capital/, https://www.excelhelp.com/vba-training/input-box-function/, https://sportsagentblog.com/2022/05/26/former-excel-sports-employee-is-temporarily-kept-away-from-klutch-sports/, https://community.safe.com/authoring-6/creating-a-web-page-based-on-excel-data-and-user-input-from-a-drop-down-36964, https://shamrockcap.com/media/excel-sports-management-fuels-growth-with-strategic-investment-from-shamrock-capital/, https://shamrockcap.com/media/, https://profluence.com/podcast/michael-lasalle-shamrock-capital/, https://sportsagentblog.com/2020/12/19/excel-sports-management-lands-funding-from-shamrock-capital-investment/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.sportsbusinessjournal.com/Daily/Closing-Bell/2020/12/15/Excel/, https://www.excelhelp.com/vba-training/input-box-function/, https://www.zoominfo.com/c/excel-sports-management-llc/346947805, https://finviz.com/quote.ashx?t=MC, https://bleacherreport.com/sports-business, https://www.sportsbusinessjournal.com/sb-blogs/behind-the-scenes/2025/04/25/, https://shamrockcap.com/media/excel-sports-management-fuels-growth-with-strategic-investment-from-shamrock-capital/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.sportsbusinessjournal.com/Daily/Issues/2020/12/16/Finance/Excel/, https://www.excelhelp.com/vba-training/input-box-function/, https://www.legislation.gov.uk/eur/2015/180/pdfs/eur_20150180_adopted_en.pdf, https://bleacherreport.com/sports-business, https://www.wallstreetoasis.com/forum/investment-banking/dave-portnoy-on-moelis-our-banker-was-unusually-bad-they-stole-from-us, https://investors.moelis.com/press-releases/news-details/2025/Moelis-Continues-to-Expand-its-Global-Technology-Franchise-with-Appointment-of-Julien-Oussadon-as-a-Managing-Director--2025-86affH4Vxv/default.aspx, https://www.careerprinciples.com/resources/the-top-20-boutique-investment-banks, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.businessinsider.com/top-investment-bankers-leading-sports-mergers-acquisitions-and-investments, https://www.excelhelp.com/vba-training/input-box-function/, https://community.safe.com/authoring-6/creating-a-web-page-based-on-excel-data-and-user-input-from-a-drop-down-36964, https://investors.moelis.com/press-releases/news-details/2025/Moelis-Accelerates-Momentum-of-Private-Funds-Advisory-Business-with-Appointments-of-Jeff-Hammer-and-Paul-Sanabria/default.aspx, https://shamrockcap.com/media/excel-sports-management-fuels-growth-with-strategic-investment-from-shamrock-capital/, https://shamrockcap.com/media/pagination/, https://profluence.com/podcast/michael-lasalle-shamrock-capital/, https://excelsm.com/properties/events/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.youtube.com/watch?v=kaWrN4tYfjI, https://leadiq.com/c/excel-sports-management/5a1d9bc62300005b008b499e, https://support.microsoft.com/en-us/office/inputbox-function-17821927-28b7-4350-b7f1-4786575314d9, https://www.youtube.com/watch?v=ndrNEMw1T58, https://www.excelhelp.com/vba-training/input-box-function/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://community.safe.com/authoring-6/creating-a-web-page-based-on-excel-data-and-user-input-from-a-drop-down-36964, https://support.microsoft.com/en-us/office/input-function-5a666c45-6048-405f-bdfe-c5209c45756d, https://bleacherreport.com/sports-business, https://brutalist.report, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://www.excelhelp.com/vba-training/input-box-function/, https://community.safe.com/authoring-6/creating-a-web-page-based-on-excel-data-and-user-input-from-a-drop-down-36964, https://www.youtube.com/watch?v=ndrNEMw1T58, https://bleacherreport.com/sports-business, https://excelsm.com/properties/commercial/, https://www.sporticolive.com/investinsportsla/sponsors, https://www.sportsbusinessjournal.com/Articles/2025/02/25/excel-sports-rebrands-nolan-partners-to-excel-search-advisory/, https://www.youtube.com/watch?v=QNhH1-Tg0zA, https://sportslitigationalert.com/excel-sports-management-rebrands-nolan-partners-as-excel-search-advisory/, https://www.excelhelp.com/vba-training/input-box-function/, https://excelsm.com
Related Posts
Vingroup’s $300 Million Private Credit Play: Strategic Consolidation in Vietnam’s Education Sector
Vietnamese conglomerate Vingroup JSC is negotiating a $300 million private credit facility to repurchase KKR & Co's 38% stake in its education subsidiary Vinschool, according to multiple financial...
Stonepeak’s Strategic Play: Decoding the $2.1 Billion Yinson Take-Private Bid
New York-based infrastructure giant Stonepeak Partners has emerged as the leading contender to acquire Malaysian energy infrastructure firm Yinson Holdings in a deal valuing the Kuala Lumpur-listed...
Carlyle’s AlpInvest Secures $4.1 Billion for Ninth Co-Investment Fund Amid Surging Mid-Market Demand
AlpInvest Partners, Carlyle Group's private equity investment arm, has closed its ninth co-investment fund at $4.1 billion - a 17% increase over its 2021 predecessor - signaling robust institutional...
Indonesia’s New Wealth Fund Eyes Strategic Role in $7 Billion Grab-GoTo Mega-Deal
Indonesia's newly launched sovereign wealth fund Danantara is positioning itself as a key stakeholder in Southeast Asia's most consequential tech merger of 2025 - Grab's potential $7 billion...